SURVEY REPORT
 
  SUCCESSFUL RATE ACCORDING TO SURVEY OF 30 UNITS: 3 UNITS FAILED
 
  BUILDING TIME = 6 MONTHS
 
  RESULT AFTER BEEN BUILT:
  1 YEAR  =      80 NESTS
  2 YEAR  =    150 NESTS
  3 YEAR  =    300 NESTS
  4 YEAR  =    600 NESTS
  5 YEAR  = 1,500 NESTS
 
  COLLECTING ABOUT 30-50% OF TOTAL NESTS EVERY 40 DAYS
  ANNUAL SALES AFTER 5 YEAR = 750 X 365/40 = 6,843 NESTS
 
  SWALLOW NESTS MARKET PRICE AT JANUARY 2005
  USD1,520 PER KG FOR SMALLER SIZES UP TO USD1,580 PER KG FOR LARGER SIZES
  1 KG = 120 – 130 NESTS, SOME ARE SMALL AND SOME LARGER
 
  RETURN FOR INVESTMENT OF USD141,880
      OPTIMISTIC (1,500 nests)          PESSIMISTIC (750 NESTS)
         ANNUAL RETURN IN 5 YR:       USD90,100                              USD40,010
                                                  63.50%                                  28.20%
 
  VALUE OF INVESTMENT
  When each building has been occupied by nesting swallows, the building value is 
          USD56,010 plus Rp5,000,000 (abt. USD543.50) per nest.
 
          A)  Value of a building containing 1,500 nests:
               USD56,010 + 1,500 x USD543,50 = USD871,260
 
               RETURN ON TOTAL INVESTMENT  = 871,260 / 141,880 = 614.08%
               YOUR INVESTMENT OF USD39,800 AFTER 5 YR:  USD871,260 X 45% = USD392,067
 
          B) Value of a building containing 750 nests:
              USD56,010 + 750 x USD543,50 = USD463,635
 
              RETURN ON TOTAL INVESTMENT  = 463,635 / 141,880 = 326.78%
              YOUR INVESTMENT OF USD39,800 AFTER 5 YR:   USD463,635 X 45% = USD208,636
 
  Homepage / History / Costing / Survey / Guarantee / Pic-Bldg / Pic-Nests